6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
Dated:
May 21, 2009
Commission File No. 001-33311
NAVIOS MARITIME HOLDINGS INC.
85 Akti Miaouli Street, Piraeus, Greece 185 38
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form
20-F or Form 40-F:
Form 20-F
þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1):
Yes o No þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7):
Yes o No þ
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
Operational
and Financial Results; Quarterly Dividend
On
May 21, 2009, Navios issued a press release announcing the operational and financial
results for the first quarter ended
March 31, 2009. The press release also announced
the declaration of Navios quarterly dividend.
A copy of the press release is furnished as Exhibit
99.1 to this Report and is incorporated herein by reference.
This information contained in this Report is hereby incorporated by reference into the Navios
Registration Statements on Form F-3, File Nos. 333-136936, 333-129382 and 333-141872 and on Form
S-8, File No. 333-147186.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
NAVIOS MARITIME HOLDINGS INC.
|
|
|
|
By: |
/s/ Angeliki Frangou
|
|
Angeliki Frangou |
|
|
Chief Executive Officer Date:
May 21, 2009
|
|
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Exhibit |
99.1
|
|
Press Release dated
May 21, 2009. |
EX-99.1
Exhibit 99.1
Navios Maritime Holdings Inc. Reports Financial Results for the
First Quarter Ended March 31, 2009
|
|
|
Reports 11.5% increase in Quarterly EBITDA compared to Q1 2008 |
|
|
|
|
Reports EPS of $0.12 for Q1 of 2009 |
|
|
|
|
Declares Quarterly Dividend of $0.06 per Share for Q1 2009 |
|
|
|
|
Updates Charter-Out Coverage to 96.6% for 2009, 75.5% for 2010,
54.0% for 2011 and 47.6% for 2012 |
|
|
|
|
Maintains AA+ Insurance on Long-Term Charters and COAs |
PIRAEUS, GREECE, May 21, 2009 Navios Maritime Holdings Inc. (Navios Holdings) (NYSE: NM), a
global, vertically integrated seaborne shipping and logistics company, today reported financial
results for the first quarter ended March 31, 2009.
We are pleased with our financial and operational performance during the quarter. Our results
reflect our long-term chartering policy which provided an advantage during this tumultuous period
for the industry, stated Angeliki Frangou, Chairman and CEO of Navios Holdings. Ms. Frangou
continued, We believe that our strong financial position and significant cash flow from our
long-term, insured charter-out contracts has positioned Navios to capture opportunity generated by
market dislocation.
FIRST QUARTER 2009 HIGHLIGHTS RECENT DEVELOPMENTS
Liquidity:
Navios Holdings maintains a strong liquidity position with a cash balance of $241.1 million
(including restricted cash of $20.7 million) at March 31, 2009 and a net debt to book
capitalization of 43.1%.
Dividend Policy:
The Board of Directors declared a quarterly cash dividend for the first quarter of 2009 of $0.06
per share of common stock. This dividend is payable on July 2, 2009 to stockholders of record as of
June 18, 2009. The declaration and payment of any further dividend remains subject to the
discretion of the Board and will depend on, among other things, Navios Holdings cash requirements
as measured by market opportunities and restrictions under its credit agreements.
Acquisition of Vessel:
On February 18, 2009, Navios Holdings took delivery of Navios Vega, a 2009 built, 58,792 dwt Ultra
Handymax vessel. The total acquisition price was approximately $73.5 million. The vessel commenced
a two-year time charter at a net daily rate of $12,350. The acquisition was financed by Navios
Holdings existing cash and by issuing a $33.5 million convertible security to the seller.
Update on Navios Maritime Partners L.P. (Navios Partners):
On May 8, 2009, Navios Partners completed a follow-on public offering of 3,500,000 common units at
$10.32 per unit, raising gross proceeds of approximately $36.1 million. In connection with the
above offering, Navios Holding contributed an amount of $0.7 million to retain its 2% General
Partner interest. Following the offering, Navios Holdings owns a 44.6% equity interest in Navios
Partners which includes a 2% general partner interest.
Share Repurchase Program:
Navios Holdings has a $25.0 million common stock repurchase program adopted under Rule 10b5-1 under
the Securities Exchange Act. The program does not require any minimum purchase or any specific
number of shares and may be suspended or reinstated at any time in Navios Holdings discretion and
without notice. Since the initiation of the program 907,480 shares have been repurchased.
Time Charter Coverage:
Navios Holdings has extended its long-term fleet employment by entering into agreements to
charter-out vessels for periods ranging from one to ten years. As of May 15, 2009, Navios Holdings
has contracted 96.6%, 75.5%, 54.0% and 47.6% of its available days on a charter-out basis for 2009,
2010, 2011 and 2012, respectively, equivalent to $244.7 million, $277.1 million, $233.3 million and
$217.4
million in revenue, respectively. The average contractual daily charter-out rate for the core fleet
is $25,484, $30,970, $34,8833 and $35,833 for 2009, 2010, 2011 and 2012, respectively. The average
daily charter-in rate for the active long-term charter-in vessels for 2009 is $9,988.
The above figures do not include vessels servicing the COA business.
Details of new and existing fixtures are included in the 6-K anticipated to be issued by close of
business tomorrow.
Financial Results
For the following results and the selected financial data presented herein, Navios Holdings has
compiled consolidated statement of income for the three month periods ended March 31, 2009 and
2008. The information was derived from the unaudited condensed consolidated financial statements
for the respective periods. EBITDA is a non-US GAAP financial measure and should not be used in
isolation or substitution for Navios Holdings results.
First Quarter 2009 Results (in thousands of US Dollars):
|
|
|
|
|
|
|
|
|
|
|
Three |
|
Three |
|
|
Months |
|
Months |
|
|
ended |
|
ended |
|
|
March 31, |
|
March 31, |
|
|
2009 |
|
2008 |
|
|
(unaudited ) |
|
(unaudited) |
Revenue |
|
$ |
147,168 |
|
|
$ |
338,277 |
|
EBITDA |
|
$ |
42,378 |
|
|
$ |
37,998 |
|
Net income |
|
$ |
11,993 |
|
|
$ |
14,244 |
|
EPS |
|
$ |
0.12 |
|
|
$ |
0.13 |
|
Revenue from vessel operations for the three months ended March 31, 2009 was $117.8 million as
compared to $316.8 million for the same period during 2008. The decrease in revenue was mainly
attributable to a) the decrease in Time Charter Equivalent (TCE) per day (excluding FFAs) by
38.8% to $28,368 per day in the first quarter of 2009 from $46,338 per day in the same period of
2008and b) the decrease in the available days for the fleet by 35.5% to 3,880 in the first quarter
of 2009 from 6,014 days in the same period of 2008. The decrease in days is mainly attributable to
the significantly reduced activity of the short term fleet. Short term fleet days were decreased by
2,167 days, from 3,064 days in the first quarter of 2008 to 897 days in the first quarter of 2009.
Revenue from the logistics business was approximately $29.3 million for the three months ended
March 31, 2009 as compared to $21.5 million during the same period of 2008. This increase was
mainly due to the increased fleet of Navios Logistics (which became operating in the fourth quarter
of 2008) compared to the same period of 2008.
EBITDA for the first quarter of 2009 and 2008 was $42.4 million and $38.0 million, respectively.
The $4.4 million increase in EBITDA was primarily due to a decrease in time charter, voyage and
logistic business expenses by $201.9 million from $293.7 million in the first quarter of 2008 to
$91.8 million in the same period in 2009, an increase in equity in net earnings from affiliated
companies by $3.0 million and a decrease in minority interest by $0.1 million. This overall
favorable variance of $205.0 million was mitigated mainly by a decrease in revenue by $191.1
million from $338.3 million in the first quarter of 2008 to $147.2 million for the same period in
2009, a decrease in gain from FFA trading by $5.5 million from $4.9 million gain for the first
quarter of 2008 to $0.6 million loss for the same period in 2009, an increase in direct vessel
expenses (excluding the amortization of deferred dry dock and special survey costs) by $1.5 million
from $5.2 million in the first quarter of 2008 to $6.7 million for the same period in 2009, an
increase in general and administrative expenses by $1.8 million from $8.0 million in the first
quarter of 2008 to $9.8 million for the same period in 2008 (excluding $0.6 million and $0.7
million share-based compensation for the first quarter of 2009 and 2008, respectively) and a net
decrease of $0.7 million in all other categories.
EBITDA from the logistics business was $5.7 million for the three months ended March 31, 2009 as
compared to $5.4 million during the same period in 2008.
Net income for first quarter ended March 31, 2009 was $12.0 million as compared to $14.2 million
for the comparable period of 2008. The decrease of net income by $2.2 million was due to the
increase in depreciation and amortization by $1.9 million, the increase in interest expense and
finance cost by $2.4 million, the decrease in interest income by $2.4 million. This unfavorable
variance of $6.7 million was mitigated by the increase of $4.4 million in EBITDA discussed above,
as well as the $0.1 million decrease in income taxes.
Purchase Options:
Navios Holdings has options to acquire four of the 18 chartered-in vessels currently in operation
within the next two years (two Ultra-Handymaxes, one Panamax and one Capesize) and eight of the ten
long-term chartered-in vessels on order (on two of the 12 purchase options Navios Holdings holds a
50% initial purchase option).
Fleet Summary Data:
The following table reflects certain key indicators indicative of the performance of the Navios
Holdings and its fleet performance for the first quarter ended March 31, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Available Days (1) |
|
|
3,880 |
|
|
|
6,014 |
|
Operating Days (2) |
|
|
3,867 |
|
|
|
6,012 |
|
Fleet Utilization (3) |
|
|
99.7 |
% |
|
|
100 |
% |
Time Charter Equivalent including FFAs (4) |
|
$ |
28,227 |
|
|
$ |
47,150 |
|
Time Charter Equivalent excluding FFAs (4) |
|
$ |
28,368 |
|
|
$ |
46,338 |
|
|
|
|
(1) |
|
Available days for fleet are total calendar days the vessels were in
Navios Holdings possession for the relevant period after subtracting
off-hire days associated with major repairs, drydocks or special
surveys. The shipping industry uses available days to measure the
number of days in a relevant period during which vessels should be
capable of generating revenues. |
|
(2) |
|
Operating days is the number of available days in the relevant period
less the aggregate number of days that the vessels are off-hire due to
any reason, including unforeseen circumstances. The shipping industry
uses operating days to measure the aggregate number of days in a
relevant period during which vessels actually generate revenues. |
|
(3) |
|
Fleet utilization is the percentage of time that Navios Holdings
vessels were available for revenue generating available days, and is
determined by dividing the number of operating days during a relevant
period by the number of available days during that period. The
shipping industry uses fleet utilization to measure a companys
efficiency in finding suitable employment for its vessels. |
|
(4) |
|
Time Charter Equivalent, or TCE, are defined as voyage and time
charter revenues plus gains or losses on FFAs less voyage expenses
during a relevant period divided by the number of available days
during the period. |
Fleet Profile:
Navios Holdings controls a fleet of 53 vessels totaling 5.1 million dwt, of which 25 are owned and
28 are chartered-in under long-term charters. Navios Holdings currently operates 36 vessels
totaling 2.8 million dwt and has 17 newbuildings to be delivered. These vessels are expected to be
delivered at various dates through 2013. The average age of the operating fleet is 4.8 years.
Exhibit 2 displays the Core Fleet profile of Navios Holdings.
Conference Call:
As already announced, tomorrow, Thursday, May 21, 2009 at 8:30 am EDT, Navios Holdings members of
senior management will host a conference call to provide highlights and commentary on the first
quarter of 2009.
A supplemental slide presentation will be available on the Navios Holdings website at
http://www.navios.com under the Investors section at 7:30 am EDT on the day of the call. The
conference call details are as follows:
Call Date/Time: Thursday, May 21, 2009; 8:30 am EST
Call Title: Navios Maritime Holdings Inc. Q1 2009 Financial Results Conference Call
US Dial In: +1.888.694.4702
International Dial In: +1.973.582.2741
Conference ID: 9938 8364
The conference call replay will be available shortly after the live call and remain available for
one business week at the following numbers:
US Replay Dial In: +1.800.642.1687
International Replay Dial In: +1 .706.645.9291
Conference ID: 9938 8364
This call will be simultaneously Webcast at the following Web address:
http://webcast.streamlogics.com/audience/index.asp?eventid=50158327 . The Webcast will be archived
and available at this same Web address for one month following the call.
About Navios Maritime Holdings Inc.
Navios Maritime Holdings Inc. is a global, vertically integrated seaborne shipping and logistics
company focused on the transport and transshipment of drybulk commodities including iron ore, coal
and grain.
Navios Holdings may, from time to time, be required to offer certain owned Capesize and Panamax
vessels to Navios Maritime Partners L.P. for purchase at fair market value according to the terms
of the Omnibus Agreement.
For more information about Navios Holdings please visit our website: www.navios.com.
About Navios South American Logistics Inc.
Navios Logistics was formed in 2007 through the acquisition of control of the Horamar Group,
established in 1975. Navios Logistics specializes in transporting and storing liquid and dry bulk
cargoes in the Hidrovia region connecting Argentina, Bolivia, Brazil, Paraguay and Uruguay. Navios
Logistics currently controls a fleet of 240 barges and vessels. It also owns and operates an
upriver oil storage and transfer facility in Paraguay and the largest bulk transfer and storage
port terminal in Uruguay.
About Navios Maritime Partners L.P.
Navios Maritime Partners L.P. (NYSE: NMM), a publicly traded master limited partnership formed by
Navios Holdings is an owner and operator of Capesize and Panamax vessels. For more information,
please visit our website: www.navios-mlp.com
Forward Looking Statements Safe Harbor
This press release contains forward-looking statements (as defined in Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended)
concerning future events and Navios Holdings growth strategy and measures to implement such
strategy; including expected vessel acquisitions and entering into further time charters. Words
such as expects, intends, plans, believes, anticipates, hopes, estimates, and
variations of such words and similar expressions are intended to identify forward-looking
statements. Such statements include comments regarding expected revenues and time charters.
Although Navios Holdings believes that the expectations reflected in such forward-looking
statements are reasonable, no assurance can be given that such expectations will prove to have been
correct. These statements involve known and unknown risks and are based upon a number of
assumptions and estimates which are inherently subject to significant uncertainties and
contingencies, many of which are beyond the control of Navios Holdings. Actual results may differ
materially from those expressed or implied by such forward-looking statements. Factors that could
cause actual results to differ materially include, but are not limited to changes in the demand for
dry bulk vessels, competitive factors in the market in which Navios Holdings operates; risks
associated with operations outside the United States; and other factors listed from time to time in
Navios Holdings filings with the Securities and Exchange Commission. Navios Holdings expressly
disclaims any obligations or undertaking to release publicly any updates or revisions to any
forward-looking statements contained herein to reflect any change in Navios Holdings expectations
with respect thereto or any change in events, conditions or circumstances on which any statement is
based.
Contacts:
Public & Investor Relations
Navios Maritime Holdings Inc.
Investor Relations
+1.212.279.8820
investors@navios.com
EXHIBIT 1
NAVIOS MARITIME HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of US Dollars)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
220,417 |
|
|
$ |
133,624 |
|
Restricted cash |
|
|
20,660 |
|
|
|
17,858 |
|
Accounts receivable, net of allowance for
doubtful accounts of $8,893 as at March 31, 2009
and $8,343 as at December 31, 2008 |
|
|
82,913 |
|
|
|
109,780 |
|
Short term derivative asset |
|
|
168,776 |
|
|
|
214,156 |
|
Short term backlog asset |
|
|
|
|
|
|
44 |
|
Due from affiliate companies |
|
|
4,655 |
|
|
|
1,677 |
|
Prepaid expenses and other current assets |
|
|
25,606 |
|
|
|
28,270 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
523,027 |
|
|
|
505,409 |
|
|
|
|
|
|
|
|
Deposit for vessel acquisitions |
|
|
432,147 |
|
|
|
404,096 |
|
Vessels, port terminal and other fixed assets, net |
|
|
799,657 |
|
|
|
737,094 |
|
Long term derivative assets |
|
|
28,922 |
|
|
|
36,697 |
|
Other long term assets |
|
|
55,492 |
|
|
|
46,855 |
|
Investments in affiliates |
|
|
5,284 |
|
|
|
5,605 |
|
Investments in available for sale securities |
|
|
26,304 |
|
|
|
22,358 |
|
Intangible assets other than goodwill |
|
|
337,841 |
|
|
|
347,878 |
|
Goodwill |
|
|
147,632 |
|
|
|
147,632 |
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
1,833,279 |
|
|
|
1,748,215 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,356,306 |
|
|
$ |
2,253,624 |
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
48,499 |
|
|
$ |
72,520 |
|
Dividends payable |
|
|
6,033 |
|
|
|
9,096 |
|
Accrued expenses |
|
|
39,203 |
|
|
|
34,468 |
|
Deferred income |
|
|
7,145 |
|
|
|
11,319 |
|
Short term derivative liability |
|
|
102,794 |
|
|
|
128,952 |
|
Current portion of long term debt |
|
|
74,246 |
|
|
|
15,177 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
277,920 |
|
|
|
271,532 |
|
|
|
|
|
|
|
|
Senior notes, net of discount |
|
|
298,395 |
|
|
|
298,344 |
|
Long term debt, net of current portion |
|
|
671,939 |
|
|
|
574,194 |
|
Unfavorable lease terms |
|
|
71,257 |
|
|
|
76,684 |
|
Long term liabilities and deferred income |
|
|
48,193 |
|
|
|
47,827 |
|
Deferred tax liability |
|
|
25,390 |
|
|
|
26,573 |
|
Long term derivative liability |
|
|
18,316 |
|
|
|
23,691 |
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
1,133,490 |
|
|
|
1,047,313 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,411,410 |
|
|
|
1,318,845 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock $0.0001 par value, authorized
1,000,000 shares. None issued |
|
|
|
|
|
|
|
|
Common stock $0.0001 par value, authorized
250,000,000 shares, issued and outstanding
100,225,217 and 100,488,784 as of March 31, 2009
and December 31, 2008, respectively |
|
|
10 |
|
|
|
10 |
|
Additional paid-in capital |
|
|
494,562 |
|
|
|
494,719 |
|
Accumulated other comprehensive loss |
|
|
(18,632 |
) |
|
|
(22,578 |
) |
Retained earnings |
|
|
339,629 |
|
|
|
333,669 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
815,569 |
|
|
|
805,820 |
|
Noncontrolling interest |
|
|
129,327 |
|
|
|
128,959 |
|
Total equity |
|
|
944,896 |
|
|
|
934,779 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
2,356,306 |
|
|
$ |
2,253,624 |
|
|
|
|
|
|
|
|
NAVIOS MARITIME HOLDINGS INC.
CONSOLIDATED STATEMENTS OF INCOME
(Expressed in thousands of US Dollars except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Month |
|
|
Three Month |
|
|
|
Period ended |
|
|
Period ended |
|
|
|
March 31, 2009 |
|
|
March 31, 2008 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Revenue |
|
$ |
147,168 |
|
|
$ |
338,277 |
|
(Loss)/gain on forward freight agreements |
|
|
(550 |
) |
|
|
4,887 |
|
Time charter, voyage and logistic
business expenses |
|
|
(91,799 |
) |
|
|
(293,699 |
) |
Direct vessel expenses |
|
|
(7,170 |
) |
|
|
(5,633 |
) |
General and administrative expenses |
|
|
(10,431 |
) |
|
|
(8,712 |
) |
Depreciation and amortization |
|
|
(15,540 |
) |
|
|
(13,604 |
) |
Interest income from investments in
finance lease |
|
|
323 |
|
|
|
800 |
|
Interest income |
|
|
337 |
|
|
|
2,739 |
|
Interest expense and finance cost, net |
|
|
(14,701 |
) |
|
|
(12,232 |
) |
Gain on sale of assets/partial sale of
subsidiary |
|
|
|
|
|
|
2,574 |
|
Other income |
|
|
1,268 |
|
|
|
19 |
|
Other expense |
|
|
(2,276 |
) |
|
|
(3,269 |
) |
|
|
|
|
|
|
|
Income before equity in net earnings of
affiliate companies |
|
|
6,629 |
|
|
|
12,147 |
|
Equity in net earnings of affiliated
companies |
|
|
5,100 |
|
|
|
2,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
$ |
11,729 |
|
|
$ |
14,225 |
|
Income taxes |
|
|
632 |
|
|
|
507 |
|
|
|
|
|
|
|
|
Net income |
|
|
12,361 |
|
|
|
14,732 |
|
Less: Net income attributable to the
noncontrolling interest |
|
|
(368 |
) |
|
|
(488 |
) |
|
|
|
|
|
|
|
Net income attributable to Navios
Holdings common stockholders |
|
$ |
11,993 |
|
|
$ |
14,244 |
|
|
|
|
|
|
|
|
Basic net income per share attributable
to Navios Holdings common stockholders |
|
$ |
0.12 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
Weighted average number of shares, basic |
|
|
100,056,191 |
|
|
|
106,371,936 |
|
|
|
|
|
|
|
|
Diluted net income per share
attributable to Navios Holdings common
stockholders |
|
$ |
0.12 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
Weighted average number of shares,
diluted |
|
|
100,457,699 |
|
|
|
110,695,036 |
|
|
|
|
|
|
|
|
NAVIOS MARITIME HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of US Dollars)
|
|
|
|
|
|
|
|
|
|
|
Three Month |
|
|
Three Month |
|
|
|
Period ended |
|
|
Period ended |
|
|
|
March 31, 2009 |
|
|
March 31, 2008 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,993 |
|
|
$ |
14,244 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
21,031 |
|
|
|
13,239 |
|
Decrease in operating assets |
|
|
23,636 |
|
|
|
40,433 |
|
Decrease in operating liabilities |
|
|
(5,086 |
) |
|
|
(56,494 |
) |
Payments for dry dock and special survey costs |
|
|
(1,587 |
) |
|
|
(1,803 |
) |
Net cash provided by operating activities |
|
|
49,987 |
|
|
|
9,619 |
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Acquisition of subsidiary, net of cash acquired |
|
|
|
|
|
|
(105,069 |
) |
Deposits in escrow in connection with acquisition of
subsidiary |
|
|
|
|
|
|
(5,000 |
) |
Restricted cash for assets acquisition |
|
|
|
|
|
|
(67,120 |
) |
Acquisition of vessels |
|
|
(25,648 |
) |
|
|
(17,875 |
) |
Deposits for vessel acquisitions |
|
|
(42,870 |
) |
|
|
(5,984 |
) |
Receipts from finance lease |
|
|
130 |
|
|
|
2,527 |
|
Purchase of property and equipment |
|
|
(1,310 |
) |
|
|
(857 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(69,698 |
) |
|
|
(199,378 |
) |
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from long term loan, net of deferred finance fees |
|
|
125,369 |
|
|
|
69,574 |
|
Repayment of long term debt and payment of principal |
|
|
(2,927 |
) |
|
|
(3,555 |
) |
Dividends paid |
|
|
(9,096 |
) |
|
|
(9,582 |
) |
Increase in restricted cash |
|
|
(6,125 |
) |
|
|
|
|
Acquisition of treasury stock |
|
|
(717 |
) |
|
|
(3,374 |
) |
Issuance of common stock |
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
106,504 |
|
|
|
53,100 |
|
|
|
|
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
|
|
86,793 |
|
|
|
(136,659 |
) |
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
133,624 |
|
|
|
427,567 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
220,417 |
|
|
$ |
290,908 |
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
7,936 |
|
|
$ |
548 |
|
Cash paid for income taxes |
|
$ |
139 |
|
|
$ |
307 |
|
|
|
|
|
|
|
|
Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Issuance of shares and convertible debt in connection with the
acquisition of vessels |
|
$ |
31,741 |
|
|
$ |
|
|
Equity in net earnings of affiliated companies |
|
$ |
5,100 |
|
|
$ |
2,078 |
|
Disclosure of Non-GAAP Financial Measures
EBITDA: EBITDA represents net income before interest, taxes, depreciation and amortization. Navios
Holdings uses EBITDA because Navios Holdings believes that EBITDA is a basis upon which liquidity
can be assessed and because Navios Holdings believes that EBITDA presents useful information to
investors regarding Navios Holdings ability to service and/or incur indebtedness. Navios Holdings
also uses EBITDA (i) by prospective and current lessors as well as potential lenders to evaluate
potential transactions; and (iii) to evaluate and price potential acquisition candidates.
EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a
substitute for analysis of Navios Holdings results as reported under US GAAP. Some of these
limitations are: (i) EBITDA does not reflect changes in, or cash requirements for, working capital
needs; and (ii) although depreciation and amortization are non-cash charges, the assets being
depreciated and amortized may have to be replaced in the future, and EBITDA does not reflect any
cash requirements for such capital expenditures. Because of these limitations, EBITDA should not be
considered as a principal indicator of Navios Holdings performance.
EBITDA Reconciliation to Cash from Operations
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
March 31, |
|
|
March 31, |
|
(in thousands of US Dollars) |
|
2009 |
|
|
2008 |
|
Net cash provided by operating activities |
|
$ |
49,987 |
|
|
$ |
9,619 |
|
Net increase in operating assets |
|
|
(23,636 |
) |
|
|
(40,433 |
) |
Net increase in operating liabilities |
|
|
5,086 |
|
|
|
56,494 |
|
Net interest cost |
|
|
14,365 |
|
|
|
9,493 |
|
Deferred finance charges |
|
|
(709 |
) |
|
|
(464 |
) |
Unrealized loss on FFA derivatives, warrants and interest rate swaps |
|
|
(3,613 |
) |
|
|
(304 |
) |
Earnings in affiliates and joint ventures, net of dividends received |
|
|
(321 |
) |
|
|
(296 |
) |
Payments for drydock and special survey |
|
|
1,587 |
|
|
|
1,803 |
|
Non-Controlling interest |
|
|
(368 |
) |
|
|
(488 |
) |
Gain on partial sale of subsidiary |
|
|
|
|
|
|
2,574 |
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
42,378 |
|
|
$ |
37,998 |
|
EXHIBIT 2
Owned Vessels
|
|
|
|
|
|
|
|
|
|
|
Vessel Name |
|
Vessel Type |
|
Year Built |
|
Deadweight |
|
|
|
|
|
|
|
|
(in metric tons) |
|
|
|
|
|
|
|
|
|
|
|
Navios Ionian |
|
Ultra Handymax |
|
|
2000 |
|
|
|
52,068 |
|
Navios Apollon |
|
Ultra Handymax |
|
|
2000 |
|
|
|
52,073 |
|
Navios Horizon |
|
Ultra Handymax |
|
|
2001 |
|
|
|
50,346 |
|
Navios Herakles |
|
Ultra Handymax |
|
|
2001 |
|
|
|
52,061 |
|
Navios Achilles |
|
Ultra Handymax |
|
|
2001 |
|
|
|
52,063 |
|
Navios Meridian |
|
Ultra Handymax |
|
|
2002 |
|
|
|
50,316 |
|
Navios Mercator |
|
Ultra Handymax |
|
|
2002 |
|
|
|
53,553 |
|
Navios Arc |
|
Ultra Handymax |
|
|
2003 |
|
|
|
53,514 |
|
Navios Hios |
|
Ultra Handymax |
|
|
2003 |
|
|
|
55,180 |
|
Navios Kypros |
|
Ultra Handymax |
|
|
2003 |
|
|
|
55,222 |
|
Navios Ulysses |
|
Ultra Handymax |
|
|
2007 |
|
|
|
55,728 |
|
Navios Vega |
|
Ultra Handymax |
|
|
2009 |
|
|
|
58,792 |
|
Navios Magellan |
|
Panamax |
|
|
2000 |
|
|
|
74,333 |
|
Navios Star |
|
Panamax |
|
|
2002 |
|
|
|
76,662 |
|
Navios Hyperion |
|
Panamax |
|
|
2004 |
|
|
|
75,707 |
|
Navios Orbiter |
|
Panamax |
|
|
2004 |
|
|
|
76,602 |
|
Navios Asteriks |
|
Panamax |
|
|
2005 |
|
|
|
76,801 |
|
Vanessa |
|
Product Handysize |
|
|
2002 |
|
|
|
19,078 |
|
Owned Vessels to be delivered
|
|
|
|
|
|
|
|
|
|
|
Vessel Name |
|
Vessel Type |
|
Delivery Date |
|
Deadweight |
|
|
|
|
|
|
|
|
(in metric tons) |
|
|
|
|
|
|
|
|
|
|
|
Navios Pollux |
|
Capesize |
|
|
06/2009 |
|
|
|
181,000 |
|
Navios Happiness |
|
Capesize |
|
|
07/2009 |
|
|
|
180,000 |
|
Navios Aurora II |
|
Capesize |
|
|
10/2009 |
|
|
|
172,000 |
|
Navios Lumen |
|
Capesize |
|
|
11/2009 |
|
|
|
181,000 |
|
Navios Antares |
|
Capesize |
|
|
11/2009 |
|
|
|
172,000 |
|
Navios Phoenix |
|
Capesize |
|
|
12/2009 |
|
|
|
180,000 |
|
Navios Stellar |
|
Capesize |
|
|
12/2009 |
|
|
|
172,000 |
|
Long term Chartered-in Fleet in Operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
|
|
|
Purchase |
Vessel Name |
|
Vessel Type |
|
Built |
|
Deadweight |
|
Option(1) |
|
|
|
|
|
|
|
|
(in metric tons) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Navios Vector |
|
Ultra Handymax |
|
|
2002 |
|
|
|
50,296 |
|
|
No |
Navios Astra |
|
Ultra Handymax |
|
|
2006 |
|
|
|
53,468 |
|
|
Yes |
Navios Primavera |
|
Ultra Handymax |
|
|
2007 |
|
|
|
53,464 |
|
|
Yes |
Navios Armonia |
|
Ultra Handymax |
|
|
2008 |
|
|
|
55,100 |
|
|
No |
Navios Cielo |
|
Panamax |
|
|
2003 |
|
|
|
75,834 |
|
|
No |
Navios Orion |
|
Panamax |
|
|
2005 |
|
|
|
76,602 |
|
|
No |
Navios Titan |
|
Panamax |
|
|
2005 |
|
|
|
82,936 |
|
|
No |
Navios Sagittarius |
|
Panamax |
|
|
2006 |
|
|
|
75,756 |
|
|
Yes |
Navios Altair |
|
Panamax |
|
|
2006 |
|
|
|
83,001 |
|
|
No |
Navios Esperanza |
|
Panamax |
|
|
2007 |
|
|
|
75,200 |
|
|
No |
Torm Antwerp |
|
Panamax |
|
|
2008 |
|
|
|
75,250 |
|
|
No |
Belisland |
|
Panamax |
|
|
2003 |
|
|
|
76,602 |
|
|
No |
Golden Heiwa |
|
Panamax |
|
|
2007 |
|
|
|
76,662 |
|
|
No |
SA Fortius |
|
Capesize |
|
|
2001 |
|
|
|
171,595 |
|
|
No |
C. Utopia |
|
Capesize |
|
|
2007 |
|
|
|
174,000 |
|
|
No |
Beaufiks |
|
Capesize |
|
|
2004 |
|
|
|
180,181 |
|
|
Yes |
Rubena N |
|
Capesize |
|
|
2006 |
|
|
|
203,233 |
|
|
No |
Phoenix Grace |
|
Capesize |
|
|
2009 |
|
|
|
170,500 |
|
|
No |
Long term Chartered-in Fleet to be Delivered
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase |
Vessel Name |
|
Vessel Type |
|
Delivery Date |
|
Deadweight |
|
Option(1) |
|
|
|
|
|
|
|
|
(in metric tons) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Beauty |
|
Capesize |
|
|
01/2010 |
|
|
|
170,500 |
|
|
No |
Kleimar TBN |
|
Capesize |
|
|
04/2010 |
|
|
|
176,800 |
|
|
No |
Navios TBN |
|
Handysize |
|
|
02/2011 |
|
|
|
35,000 |
|
|
Yes(2) |
Navios TBN |
|
Handysize |
|
|
04/2011 |
|
|
|
35,000 |
|
|
Yes(2) |
Navios TBN |
|
Panamax |
|
|
09/2011 |
|
|
|
80,000 |
|
|
Yes |
Navios TBN |
|
Capesize |
|
|
09/2011 |
|
|
|
180,200 |
|
|
Yes |
Navios TBN |
|
Ultra Handymax |
|
|
03/2012 |
|
|
|
61,000 |
|
|
Yes |
Kleimar TBN |
|
Capesize |
|
|
07/2012 |
|
|
|
180,000 |
|
|
Yes |
Navios TBN |
|
Panamax |
|
|
01/2013 |
|
|
|
82,100 |
|
|
Yes |
Navios TBN |
|
Ultra Handymax |
|
|
08/2013 |
|
|
|
61,000 |
|
|
Yes |
|
|
|
(1) |
|
Generally, Navios Holdings may exercise its purchase option after three to five years of service. |
|
(2) |
|
The initial 50% purchase option on each vessel is held by Navios Holdings. |